TYSL Bathroom Option Summary
Option
|
1
|
2
|
3
|
4
|
| Number of bathrooms |
2 |
2 |
2 |
2 |
| Size |
12 X 25 |
12 X 25 |
12 X 8 |
12 X 8 |
| Location |
Central location |
Central location |
Lower |
Central location |
| Additional Concessions Location & Wearables |
Yes |
Yes |
No |
Phase 2 |
| Potable water |
Yes |
No |
Yes |
Yes |
| Sanitation system |
Foam & water |
Waterless |
Water & sewer |
Foam & water |
| Parking (additional spaces) |
60 |
60 |
0 |
60 |
| Meeting room |
Yes |
Yes |
No |
Phase 2 |
| Hygiene service required |
Yes |
Yes |
Yes |
Yes |
| Annual Savings (porta potties) |
$2,000 |
$2,000 |
$1,000 |
$2,000 |
| |
|
|
|
|
| Building |
$40,250 |
$40,250 |
$19,200 |
$19,200 |
| Shipping |
$1,200 |
$1,200 |
$900 |
$900 |
| Installation (Crane) |
$2,000 |
$2,000 |
$2,000 |
$2,000 |
| Site Prep |
$1,000 |
$1,000 |
$1,000 |
$1,000 |
| Basement Foundation * |
$5,000 |
$5,000 |
$1,000 |
$5,000 |
| Sanitation System Requirement ** |
$8,450 |
$6,950 |
$0 |
$8,450 |
| Installation Toilet System |
$1,000 |
$1,000 |
$1,000 |
$1,000 |
| Bulkhead & Stairs |
$1,000 |
$1,000 |
$0 |
$1,000 |
| Small Leech Field (sink water) |
$5,000 |
$0 |
$0 |
$5,000 |
| Electrical |
$1,000 |
$1,000 |
$1,000 |
$1,000 |
| Plumbing |
$1,000 |
$0 |
$1,000 |
$1,000 |
| Inspections/permitting |
$500 |
$250 |
$500 |
$500 |
| Artesian Well & H2O Purification *** |
$9,000 |
$0 |
$9,000 |
$9,000 |
| Architect |
$2,500 |
$2,500 |
$2,500 |
$2,500 |
| Relocate underground electrical line |
|
|
$2,000 |
|
| Move irrigation line & pump |
|
|
$2,500 |
|
| Add plumbing to snack shack |
|
|
$2,000 |
|
| Run sewer line (166 ft @ $70/ft) **** |
|
|
11,620 |
|
| |
|
|
|
|
| Projected Cost |
$78,900 |
$62,150 |
$57,220 |
$57,550 |
| Contingency fund (15%) |
$11,835 |
$9,323 |
$8,583 |
$8,633 |
| Projected Cost with contingency |
$90,735 |
$71,473 |
$65,803 |
$66,183 |
Notes |
| * Basement foundation costs depends on the size of the building |
| ** Sanitation system requirement depends on the syetem used |
| *** Artsian well should not exceed $13,000 |
| **** Sewer line installation is only required for the addition to the current snack shack |
|
